CANADIAN SNOWBIRD ASSOCIATION
Combined Statement of Operations
Year Ended October 31
(Expressed in Canadian Dollars)
|
|
2004 |
|
2003 |
 |
 |
 |
 |
|
|
Operating
Fund |
|
Special
Action
Fund |
|
Total |
|
Total |
| Revenue |
|
|
|
|
|
|
|
|
| Membership Fees |
$ |
550,741 |
|
- |
$ |
550,741 |
$ |
548,540 |
| Insurance and benefit revenue |
|
404,156 |
|
- |
|
404,156 |
|
400,409 |
| Donations |
|
- |
|
100,778 |
|
100,778 |
|
90,045 |
| Interest |
|
2,046 |
|
11,209 |
|
13,255 |
|
20,034 |
| Product sales |
|
2,657 |
|
- |
|
2,657 |
|
859 |
 |
|
|
959,600 |
|
111,987 |
|
1,071,587 |
|
1,059,887 |
 |
| Expenses |
|
|
|
|
|
|
|
|
| Salaries and benefits |
$ |
241,740 |
|
- |
$ |
241,740 |
$ |
247,051 |
| Membership administration |
|
128,285 |
|
- |
|
128,285 |
|
97,342 |
| Postage |
|
93,668 |
|
- |
|
93,668 |
|
95,843 |
| Board and executive meetings |
|
91,985 |
|
- |
|
91,985 |
|
87,808 |
| Trade show |
|
81,560 |
|
- |
|
81,560 |
|
76,244 |
| Office administration and research |
|
80,713 |
|
1,502 |
|
82,215 |
|
65,941 |
| Informational meetings |
|
64,306 |
|
- |
|
64,306 |
|
53,566 |
| Annual general meeting |
|
42,362 |
|
- |
|
42,362 |
|
44,436 |
| Telephone |
|
26,091 |
|
- |
|
26,091 |
|
30,809 |
| Advertising and promotion |
|
49,303 |
|
1,086 |
|
50,389 |
|
32,097 |
| Special report - Special Action Fund |
|
- |
|
- |
|
- |
|
548,540 |
| Nouvelles "CSA" (French CSA News magazine) |
|
23,307 |
|
- |
|
23,307 |
|
22,579 |
| Internet |
|
18,063 |
|
- |
|
18.063 |
|
18063 |
| Amortization |
|
5,981 |
|
- |
|
5,981 |
|
12,591 |
| Legal |
|
5,000 |
|
8,500 |
|
13,500 |
|
13,173 |
| Accounting |
|
4,000 |
|
2,000 |
|
6,000 |
|
6,000 |
| Committee |
|
- |
|
3,220 |
|
3,220 |
|
5,941 |
| Research and development |
|
- |
|
23,016 |
|
23,016 |
|
51,838 |
| National Report Card |
|
- |
|
- |
|
- |
|
32,262 |
| Immigration and naturalization (US issue) |
|
- |
|
21,833 |
|
21,833 |
|
- |
 |
|
|
956,364 |
|
61,157 |
|
1,017,521 |
|
993,584 |
 |
| Excess (deficiency) of revenue over expenses for the year |
$ |
3,236 |
|
50,830 |
$ |
54,066 |
$ |
66,303 |
 |
 |
 |
|