CANADIAN SNOWBIRD ASSOCIATION
Combined Statement of Cash Flows
Year Ended October 31
(Expressed in Canadian Dollars)
|
|
2004 |
|
2003 |
 |
 |
 |
 |
| Operating activities |
|
|
|
|
| Excess of revenue over expenses |
$ |
54,066 |
$ |
66,30 |
| Add item not involving cash |
|
|
|
|
| Add item not involving cash |
|
5,981 |
|
12,591 |
 |
|
|
60,047 |
|
78,894 |
 |
| Net change in non-cash working capital items |
|
|
|
|
| Accounts receivable |
$ |
(14,906) |
$ |
(38,325) |
| Prepaid expenses |
|
(6,883) |
|
(10,584) |
| Accounts payable and accrued liabilities |
|
7,074 |
|
(75,458) |
| Deferred membership dues |
|
71,534 |
|
1,044 |
 |
|
|
56,819 |
|
(123,323) |
 |
| Cash flows from operating activities |
|
116,866 |
|
(44,429) |
| Investing activity |
|
|
|
|
| Acquisition of property and equipment and cash flows from |
|
|
|
|
| investing activity |
|
(32,324) |
|
(1,084) |
 |
| Net increase (decrease) in cash during the year |
|
84,542 |
|
(45,513) |
| Cash, beginning of year |
|
1,299,457 |
|
1,344,970 |
 |
| Cash, end of year |
$ |
1,383,999 |
$ |
1,299,457 |
 |
 |
 |
| Cash consists of the following |
|
|
|
|
| Cash |
|
609,721 |
|
691,675 |
| Short-term deposits |
|
774,278 |
|
607,782 |
 |
|
$ |
1,383,999 |
$ |
1,299,457 |
 |
 |
 |
| Note to combined statement of cash flows |
|
|
|
|
| Interest received |
|
11,538 |
|
15,421 |
|